Joe DownsCEO & Co-Founder, Belrose Storage Group. Founder, Storage Moguls.

The 4 layer NOI structure that builds lender trust

12 Apr 2026 · 1 min

Watch on YouTube

0:31

A four-layer NOI structure builds lender trust. Start with in-place NOI using actual trailing revenue and current rents, showing seasonal patterns like summer troughs. Then add stabilized NOI, calculated from a 24-month average of rent data at current rates, stripping out one-time events. This layered approach signals credibility over a single-number spreadsheet.

The 4-layer NOI structure is what separates a credible boat and RV pro forma from a single number spreadsheet. For in-place NOI, show trailing revenue and actual in-place rents. Don't clean it up. Show the seasonal pattern. Annotate the summer trough. Present it honestly. Lenders who feel like you're being straight with them trust the rest of the model more. For stabilized NOI, you want a 24-month average by calendar month applied to current rent rates with one-time events removed.